SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 Form 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarter Ended June 30, 2000 Commission File Number 0-9881 SHENANDOAH TELECOMMUNICATIONS COMPANY (Exact name of registrant as specified in its charter) Virginia 54-1162806 (State or other jurisdiction of (I.R.S. Employer of incorporation or organization Identification Number) PO Box 459, Edinburg, Virginia 22824 (Address of principal executive office and zip code) Registrant's telephone number, including area code: (540) 984-4141 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the close of the period covered by this report. Class Outstanding at July 31, 2000 Common Stock, No Par Value 3,757,402 SharesSHENANDOAH TELECOMMUNICATIONS COMPANY INDEX Page Number PART I. FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets June 30, 2000 and December 1999 1-2 Condensed Consolidated Statements of Income Three Months and Six Months Ended June 30, 2000 and 1999 3 Condensed Consolidated Statements of Stockholders' Equity Six Months Ended June 30, 2000 and 1999 4 Condensed Consolidated Statements of Cash Flow Six Months Ended June 30, 2000 and 1999 5 Notes To Consolidated Financial Statements 6-7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8-14 Item 3. Quantitative and Qualitative Disclosures about Market Risk 14 PART II. Other Information Item 4. Submission of Matters To a Vote of Security Holders 15 Item 6. Exhibits and Reports on Form 8-K 15 Signatures 16
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARY COMPANIES PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED BALANCE SHEETS June 30, 2000 December 31, 1999 ASSETS (Unaudited) -------------- ----------------- Current Assets Cash and cash equivalents $ 4,996,482 $ 7,155,827 Accounts receivable, including interest 4,474,612 4,918,089 Materials and supplies 3,671,965 4,089,605 Prepaid expenses and other current assets 484,382 543,735 ----------- ----------- Total current assets 13,627,441 16,707,256 Securities and Investments Available-for-sale securities 26,240,100 30,719,358 Other Investments 5,758,191 5,094,020 ---------- ---------- 31,998,291 35,813,378 Property, Plant and Equipment Plant in service 112,135,270 99,821,705 Plant under construction 15,579,981 9,133,665 ------------ ------------ 127,715,251 108,955,370 Less accumulated depreciation 37,285,375 34,406,816 ------------ ------------ 90,429,876 74,548,554 Other assets Cost in excess of net assets of business 5,630,042 5,630,042 acquired Deferred charges and other assets 531,646 590,019 Radio spectrum license 1,340,750 1,340,750 ------------ ------------ 7,502,438 7,560,811 Less accumulated amortization 1,668,039 1,579,417 ------------ ------------ 5,834,399 5,981,394 Total Assets $141,890,007 $133,050,582 ============ ============ See accompanying notes to the condensed consolidated financial statements.
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARY COMPANIES PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED BALANCE SHEETS June 30, 2000 December 31, 1999 LIABILITIES AND STOCKHOLDERS' EQUITY (Unaudited) ------------- ----------------- Current Liabilities Current maturities of long-term debt $ 1,444,473 $ 1,340,711 Accounts payable 3,444,453 2,195,958 Advance billings and payments 524,169 870,717 Refundable equipment deposit 3,871,365 3,871,365 Customers' deposits 122,948 118,641 Accrued compensation 722,241 947,401 Other current liabilities 1,275,458 781,248 Other taxes payable 1,052,133 908,677 ----------- ----------- Total current liabilities 12,457,240 11,034,718 Long-Term Debt, less current maturities 35,663,213 31,688,737 Other Liabilities and Deferred Credits Deferred investment tax credit 41,542 76,323 Deferred income taxes 14,352,627 16,061,709 Pension and other 1,488,382 1,453,724 ----------- ----------- 15,882,551 17,591,756 Minority Interests 2,063,653 2,460,412 Stockholders' Equity Common stock 4,769,206 4,734,377 Retained earnings 56,898,698 48,498,503 Accumulated other comprehensive income, unrealized gain on available-for-sale 14,155,446 17,042,079 securities, net ----------- ---------- 75,823,350 70,274,959 Total Liabilities and Stockholders'Equity $141,890,007 $133,050,582 ============ ============ See accompanying notes to the condensed consolidated financial statements.
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARY COMPANIES PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) Three Months Ended June 30, Six Months Ended June 30, Operating Revenues 2000 1999 2000 1999 ------------------------------- ------------------------------ Telephone: Local service $1,138,100 $1,008,967 $2,222,008 $1,969,071 Access 1,985,833 1,948,981 3,909,170 3,839,932 Directory 324,863 299,334 648,466 613,480 Facility leases 1,288,673 621,502 2,183,574 1,123,884 Billing, collection, tolls and 127,533 163,635 320,678 331,376 other ------------------------------- ------------------------------ Total telephone revenues 4,865,002 4,042,419 9,283,896 7,877,743 Cable television 897,648 876,520 1,785,598 1,662,261 ShenTel service 1,246,605 796,859 2,611,137 1,729,603 Long distance 256,814 241,523 530,368 521,782 Mobile 4,367,770 3,158,602 8,125,749 5,580,036 Network 143,857 169,310 289,681 323,043 PCS 3,442,841 937,822 5,966,692 1,640,300 Other 2,490 2,733 4,942 6,028 ------------------------------- ------------------------------ Total operating revenues 15,223,027 10,225,788 28,598,063 19,340,796 Operating Expense Cost of products and services 968,123 292,469 2,180,448 754,583 sold Plant specific 1,223,195 814,223 2,307,525 1,566,315 Plant non-specific: Network and other 3,007,008 1,756,004 5,431,937 3,361,502 Depreciation and amortization 1,933,657 1,617,700 3,774,259 3,175,636 Customer operations 1,768,316 1,285,139 3,441,892 2,498,287 Corporate operations 681,262 687,227 1,348,951 1,355,497 Other operating expenses 962,595 261,717 1,255,305 526,234 Taxes other than income 203,142 160,106 387,197 199,474 ------------------------------- ------------------------------ 10,747,298 6,874,585 20,127,514 13,437,528 ------------------------------- ------------------------------ Operating Income $ 4,475,729 $3,351,203 $ 8,470,549 $5,903,268 Non-operating income (expense), net 76,978 641,490 607,097 874,020 Gain on sale of investments 6,885,180 0 6,885,180 0 Interest expense (492,431) (441,565) (1,000,321) (910,126) ------------------------------- ---------------- -------------- Income before income taxes 10,945,456 3,551,128 14,962,505 5,867,162 Provision for income taxes 3,839,465 1,170,464 5,106,069 1,955,103 ------------------------------- ------------------------------ Net income before minority interest 7,105,991 2,380,664 9,856,436 3,912,059 Minority interest (795,719) (439,220) (1,456,241) (657,718) ------------------------------- ------------------------------ Net income $ 6,310,272 $1,941,444 $ 8,400,195 $3,254,341 =============================== ============================== Net earnings per share, basic and diluted $1.68 $0.52 $2.24 $0.87 =============================== ============================== Weighted average shares outstanding 3,757,300 3,755,760 3,756,766 3,755,760 =============================== ============================== See accompanying notes to the condensed consolidated financial statements.
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARY COMPANIES PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) Accumulated Other Common Retained Comprehensive Shares Stock Earnings Income Total -------------------------------------------------------- ------------- Balance, December 31, 1998 $4,734,377 $ 638,619 3,755,760 $44,173,730 $49,546,726 ------------- Comprehensive income Net income 3,254,341 3,254,341 Change in unrealized gain on securities available-for-sale net of tax ($2,165) 3,247 3,247 ------------- Total comprehensive income 3,257,588 Balance, June 30, 1999 --------------------------------------------------------------------- 3,755,760 $4,734,377 $47,428,071 $641,866 $52,804,314 ===================================================================== Balance, December 31, 1999 3,755,760 4,734,377 48,498,503 17,042,079 70,274,959 ------------- Comprehensive income Net income 8,400,195 8,400,195 Change in unrealized gain on securities available-for-sale net of tax ($1,766,223) (2,886,633) (2,886,633) ------------- Total comprehensive income 5,513,562 Issue shares of common stock 34,829 1,642 34,829 --------------------------------------------------------------------- Balance, June 30, 2000 $4,769,206 $ 14,155,446 $75,823,350 3,757,402 $56,898,698 ===================================================================== See accompanying notes to the condensed consolidated financial statements.
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARY COMPANIES PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) Six Months Ended June 30, 2000 1999 ------------------------ Cash Flows from Operating Activities Net income $ 8,400,195 $ 3,254,340 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 3,541,783 2,951,768 Amortization 232,476 223,868 Deferred tax charges (benefits) 57,141 (59,460) (Gain) on equity investments (6,915,180) 0 Equity in earnings of investees (577,839) (742,776) Loss on impairment of equipment 673,420 0 Minority share of income, net of distributions (396,759) (90,282) Other, net (156,602) 66,967 Decrease/(increase) in Accounts receivable 443,477 (176,014) Materials 417,640 150,261 Increase/(decrease) in Accounts payable 1,248,495 355,947 Other prepaids, deferrals and accruals 115,486 (2,804) ---------------------- Net cash provided by operating activities 7,083,733 5,931,815 Cash Flows From Investing Activities Purchase of property and equipment (20,096,525) (4,666,121) Purchase of intangible assets 0 (486,214) Net cash flows from investments 6,740,380 1,259,239 ---------------------- Net cash used in investing activities (13,356,145) (3,893,096) Cash Flows From Financing Activities Proceeds from long-term debt 4,801,717 0 Proceeds from issuance of common stock 34,829 0 Principal payments on long-term debt (723,479) (273,936) ----------------------- Net cash provided by (used in) financing activities 4,113,067 (273,936) ----------------------- Net increase (decrease) in cash and cash equivalents (2,159,345) 1,764,783 Cash and cash equivalents: Beginning 7,155,827 4,891,109 ----------------------- Ending $ 4,996,482 $ 6,655,892 ======================= See accompanying notes to the condensed consolidated financial statements.
SHENANDOAH TELECOMMUNICATIONS COMPANY NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited) 1. In the opinion of management, the accompanying condensed financial statements contain all adjustments necessary to present fairly Shenandoah Telecommunications Company's financial position as of June 30, 2000 and the results of operations and cash flows for the three and six month periods ended June 30, 2000 and 1999. While the Company believes that the disclosures presented are adequate, to make the information not misleading it is suggested that these financial statements be read in conjunction with the financial statements and notes included in the Company's annual report on Form 10-K. 2. The results of operations for the three-month and six month periods ended June 30, 2000 and 1999 are not necessarily indicative of the results to be expected for the full year. 3. The earnings per common share were computed on the weighted average number of shares outstanding. Diluted net income per share for the three month and six months ended June 30, 2000 (which was not materially different from basic net income per share) was computed under the treasury stock method, assuming the conversion, as of the beginning of the respective period, for all dilutive stock options. There were no adjustments to net income in the computation of diluted net income per share for 1999. 4. The Company has identified nine reporting segments based on the products and services each provide. Each segment is managed and evaluated separately because of diverse technologies and marketing strategies. A summary of external operating revenues, internal operating revenues and net income of each segment is as follows: For the six months ended June 30, 2000 June 30, 2000 External Internal Operating Operating Net Total Revenues Revenues Income Assets ---------------------------------------- ------------ Holding $ 0 $ 0 $ 277,861 $60,838,642 Telephone 9,283,896 1,119,575 3,007,057 75,312,992 Cable TV 1,785,598 1,200 (68,063) 12,029,463 ShenTel 2,611,137 114,111 58,867 5,428,399 Leasing 4,942 0 9,131 290,856 Mobile 8,125,749 523,590 6,285,510 16,937,093 PCS 5,966,692 11,562 (1,431,802) 23,455,182 Long Distance 530,368 195,025 167,382 174,991 Network 289,681 94,774 94,774 1,087,740 -------------------------------------- ---------- Combined Totals $28,598,063 $ 2,059,837 $8,400,195 $195,555,358 Inter-segment 0 (2,059,837) 0 (53,665,351) eliminations -------------------------------------- ----------- Consolidated Totals $28,598,063 $ 0 $8,400,195 $141,890,007
SHENANDOAH TELECOMMUNICATIONS COMPANY NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited) For the six months ended June 30, 2000 June 30, 2000 External Internal Operating Operating Net Total Revenues Revenues Income Assets ---------------------------------------- ------------ Holding $ 0 $ 0 $ 252,759 $ 28,215,912 Telephone 7,877,743 877,017 2,903,950 65,599,517 Cable TV 1,662,261 1,200 (134,971) 10,994,841 ShenTel 1,729,603 120,913 (37,562) 3,677,349 Leasing 6,028 0 10,725 284,768 Mobile 5,580,036 265,676 842,762 15,461,655 PCS 1,640,300 8,208 (834,114) 8,502,522 Long Distance 521,782 135,205 102,386 265,394 Network 323,043 50,034 148,406 1,484,762 -------------------------------------- ----------- Combined Totals $ 19,340,796 $1,458,253 $ 3,254,341 $134,486,720 Inter-segment 0 (1,458,253) 0 (37,979,196) eliminations -------------------------------------- ----------- Consolidated Totals $ 19,340,796 $ 0 $ 3,254,340 $ 96,507,524 Inter-segment eliminated assets represent amounts invested in and notes payable between the reporting segments. 5. Certain reclassifications have been made to the prior years' financial statements to conform to the current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.
SHENANDOAH TELECOMMUNICATIONS COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This report contains forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to changes in the interest rate environment; management's business strategy; national, regional, and local market conditions; and legislative and regulatory conditions. Readers should not place undue reliance on forward-looking statements, which reflect management's view only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. Shenandoah Telecommunications Company is a diversified telecommunications holding company providing both regulated and unregulated telecommunications services through its nine wholly-owned subsidiaries. These subsidiaries provide local exchange telephone services as well as cable television, cellular, paging, personal communications services (PCS), Internet access, long distance, and leased fiber and tower facilities. Competitive local exchange carrier (CLEC) services are also being planned. Additionally, the Company sells and leases equipment, mainly related to services provided, and also participates in emerging technologies by direct investment in non-affiliated companies. In recent years, the Company has made significant investments to take advantage of new technologies and the increasingly competitive telecommunications industry. Net Plant in Service increased from $36.8 million at the end of 1995 to $90.4 million at June 30, 2000. This increase incorporates continued expansion of our operations from Virginia's northern Shenandoah Valley to other surrounding areas. In conjunction with growing our PCS and Internet services, we expanded our presence north along the Interstate-81 corridor in West Virginia, Maryland, and southern Pennsylvania. The Company's strategy is to continue the expansion of services as well as the geographic areas served. In late 1999, our PCS subsidiary executed an affiliate agreement with Sprint PCS, finished constructing and activated a CDMA network where our GSM network existed, and converted our PCS customer base from GSM to CDMA service. The agreement expands our existing PCS territory from an area serving a population of 679,000 to one of 2,048,000 people. The additional areas are in the Altoona, Harrisburg, and York-Hanover Basic Trading Areas of Pennsylvania. The capital build out and initial operating losses associated with this expansion, which will require significant capital resources, are consistent with the strategy to take advantage of new technologies and expand our service areas. Losses in the PCS subsidiary are expected to increase, particularly in the fourth quarter of 2000, when the additional network facilities are scheduled to commence operations.
SHENANDOAH TELECOMMUNICATIONS COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS SECOND QUARTER 2000 COMPARED TO SECOND QUARTER 1999 Total revenue increased $4,997,000 or 48.9% compared to the same period last year. The increase is due primarily to a significant growth in wireless revenues, both in the cellular and PCS operations. Operating income increased $1,125,000 to $4,476,000 or 33.6% over 1999 second quarter results. The major contributors to improved operations are: a growing customer base, increased travel revenues in the PCS operation and increased roamer revenue in the cellular operation. Other notable improvements occurred in the ShenTel Service equipment sales and Internet operations. Net income is up $4,369,000 due to improved operating results and the impact of the gain on the sale of a partnership interest during the period. Revenues Total telephone revenues increased 20.3% or $820,000 over the second quarter of 1999. This increase is primarily the result of a $667,000 or 107.3% increase in facility lease revenue. The majority of this growth is attributable to increased customer demand. Local Service revenues increased $129,000 or 12.8%. The change is due to increased demand for interconnection to wireless carriers and for enhanced telephone services, as well as a 4.1% increase in access lines. The total number of telephone customers, measured in access lines, at June 30, 2000 was approaching 24,000. The Company recently introduced digital subscriber loop (DSL) service, which provides a much faster communications path over existing copper facilities. This is expected to boost Local Service revenues in the future. The telephone subsidiary's largest revenue source is for access to the local exchange network by interexchange carriers. Despite a 5.9% increase in minutes of use over the second quarter of 1999, these revenues increased only 1.8% or $37,000 as a result of reductions in tariffed prices. Access rates are expected to continue declining, but the impact cannot reasonably be estimated at this time. Cable Television revenues increased $21,000 or 2.4% over the same period last year. Subscriptions increased 1% over last year, with a customer count of 8,600 as of June 30, 2000. The remainder of the increase is attributed to the introduction of new services and programming options. ShenTel Service revenues increased $450,000 or 56.4% compared to the second quarter of last year. The growth in revenue was mainly generated from equipment sales, which increased $291,000 and new subscriptions from Internet customers, which contributed $136,000 of additional revenue for the quarter. Equipment sales revenue is expected to decrease during the second half of 2000 due to fewer customer projects outstanding. The total number of Internet subscribers at the end of June 2000 was 12,900. Mobile revenues are up $1,209,000 to $4,368,000 or 38.3% compared to second quarter 1999. Cellular revenue is the major source of the revenue growth for the second quarter. The Company experienced a 65.7% increase in roamer usage on the analog cellular network. Additional facilities will be placed in service in the second half of the year to handle anticipated increased demand. Future revenue patterns are uncertain due to the increasingly competitive wireless market. Cellular customer count at June 30 was 11,700, up 1.5% from June 1999, but down 1.5% from December 1999. For the second quarter of 2000, PCS revenue increased $2,505,000 or 22.6% to $3,443,000 or 22.6% of total revenue. Travel revenues, which are charges for use of the Company's network by customers of Sprint PCS or other Sprint PCS affiliates, are responsible for $1,448,000 or 57.8% of the increase for the quarter. The remainder of the increase is primarily attributed to increased service revenues and equipment sales from the expanding customer base. The Company's customer base continued to grow with 15,000 customers at the end of June 2000, compared to 7,600 at December, 1999. Comparative numbers as of June 1999 are not meaningful due to the change to CDMA technology. PCS revenue growth is expected to accelerate as the Company opens new retail sales locations and expands the network in several central Pennsylvania markets later this year. Operating Expenses Operating expenses increased $3,873,000 to $10,747,000, or 56.3% compared to the second quarter last year. The increase is due primarily to additional network usage in the cellular operation, a combination of customer growth and increased network usage in the PCS operation, increased maintenance expenses in the telephone operation and a one time $673,000 impairment to the Company's wireless assets. Cost of Goods Sold increased $676,000 from $292,000 to $968,000 over the second quarter of 1999, due principally to increased equipment sales associated with the ShenTel Service and PCS operations. Plant Specific expenses increased $409,000 or 50.2%. Significant items were additional site rents associated with the PCS network expansion, expenditures for rights-of-way clearing for wireline facilities, and increased annual maintenance fees associated with computer upgrades completed in 1999. Network and Other expenses were up $1,251,000 or 71.2% due principally to higher volumes of calls associated with the cellular and PCS operations. Customer support operations increased $483,000 or 37.6%, with a majority of the increase attributed to billing and customer care costs for the PCS operation. Depreciation costs are up $316,000 or 19.5% due to the expanding infrastructure of our operations. Other Operating expenes increased of $701,000 from $262,000 to $963,000 due primarily to the the impairment of wireless assets. Operating expense growth is expected to continue at an accelerated pace as the Company's PCS operation continues to expand. Other Income Non-operating income increased $6,321,000 due to a one-time gain of $6,915,000 on the sale of the company's interest in a cellular operation. This gain was partially offset by reduced income from the Company's equity investments. Interest expense is up $51,000 due to increased amounts of money borrowed compared to the same period last year. Income taxes are up due to the one-time gain recorded in the quarter and improved operating results. Minority Interest increased $356,000 due to improved results of the cellular operation, which is not wholly owned. RESULTS OF OPERATIONS FIRST SIX MONTHS 2000 VS FIRST SIX MONTHS 1999 The Company's total revenue increased $9,257,000 or 47.9%, for the six months ended June 30, 2000, compared to the same period last year. The change is the result of an increase in PCS revenue of $4,326,000 from $1,640,000 to $5,966,000, a $2,546,000 or 45.6% increase in Mobile revenue, a $1,406,000 or 17.8% increase in Telephone revenue, a $882,000 or 51.0% increase in ShenTel service revenue, and a $97,000 or 3.9% increase in other revenues. Operating income is up $2,567,000 or 43.5% compared to the six months of 1999, due principally to the same factors as discussed above for quarterly results. Net income is up $5,146,000, the result of higher operating income and the impact of the after tax gain on the sale of the partnership interest of the Virginia RSA 6 cellular operation. Revenues Telephone revenues increased $1,406,000 to $9,284,000 or 17.8% for the six months ended June 30, 2000, compared to the same period last year. Facility Lease revenue increased $1,060,000 or 94.3% due to the factors discussed above under quarterly results. Local Service revenue increased $253,000 or 12.8% to $2,222,000, as the number of access lines increased 4.1% and there was increased the demand for enhanced services. Cable Television revenue increased $123,000 or 6.9% due to a 1% increase in the customer base and the sale of new digital pay-per-view services in late spring 2000. As discussed above, the Compan's cable TV system upgrade has provided customers with additional service and programming options, and offers new revenue sources to the Company. ShenTel Service revenues increased $882,000 or 51.0% for the first six months of 2000. Equipment sales are up $615,000 compared to the same period last year. Internet subscriber revenue is up $260,000. The Internet customer base increased 53.0% over the same period last year. Mobile revenues have increased $2,546,000 to $8,126,000 for the six months ended June 30, 2000. This 45.6% increase is the result of a $2,491,000 increase in roaming revenue earned from other providers' customers roaming on our network. The balance of the increase is due to more tower lease revenue as the number of towers in the wireless network increases, and other users lease space on the towers. The Company had approximately 40 towers in service as of June 30, 2000. PCS revenues grew $4,326,000 or 263.8% over the same period last year, the result of changing to the CDMA technology and becoming an affiliate of Sprint PCS. Service revenue (revenue generated by our PCS customers) increased $1,965,000 or 141.2% while travel roaming revenue (Sprint PCS and other affiliates' customers traveling through our territory) increased $2,043,000. Equipment sales revenue increased $287,000, the result of our retail stores selling PCS telephones backed by the Sprint PCS marketing support and brand name. Operating Expenses Operating expenses are up $6,690,000 to $20,128,000 or 43.5% compared to the first half of 1999. Cost of products and services sold increased $1,425,000. This increase was due to more PCS handsets sold and the impact of higher sales of equipment in the ShenTel Service subsidiary. Plant Specific expenses increased $741,000, due to the factors discussed above under quarterly results. Network and Other expenses increased $2,070,000 due to increased cellular and PCS traffic. Customer operations grew by $944,000 due principally to increased customer growth in the PCS operation. Depreciation increased by $599,000 due to additional equipment placed in service. Other Operating expenses are up $730,000 primarily the of a write down on wireless assets. Operating expense growth is expected to continue at an elevated pace as the Company's PCS operation opens new retail sales locations and expands the network in several central Pennsylvania markets later this year. The change in non-operating income reflects the one-time gain on the sale of the Virginia RSA 6 limited partnership interest, somewhat offset by the write down of the wireless assets and results of investment income generated in the first six months of 2000. Interest expense increased $90,000 primarily, due to higher amounts borrowed for the PCS expansion. Income before taxes is up $9,095,000 and reflects increased income from operations and the gain on the sale of the partnership interest. Provisions for income taxes are up $3,151,000 based on applying statutory rates Minority interest is up $799,000 due to increased earnings attributable to the minority owners of the cellular operation.
SHENANDOAH TELECOMMUNICATIONS COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SALE OF PARTNERSHIP INTEREST On May 1, 2000, the Company sold its limited interest in the Virginia RSA 6 cellular partnership, which serves Augusta and Rockingham counties in Virginia, for $7.4 million in cash. The Company recorded a one time pre-tax gain of approximately $6.9 million on the sale. INVESTMENTS IN NON-AFFILIATED COMPANIES The Company participates in emerging technologies by investments in start-up companies. This includes indirect participation through capital venture funds such as South Atlantic Venture Fund III, South Atlantic Private Equity IV, and Dolphin Communications Parallel Fund. The Company's remaining commitments to these investments is approximately $576,000. It also includes direct participation in start-up companies such as Concept Five and Coriss.Net. For those investments that eventually go public, it is the intent of the Company to evaluate whether to hold or sell part or all of each investment on an individual basis. In the second quarter the Company agreed to participate in Dolphin Communications Fund II, which is expected to be funded over several years, for an amount not to exceed $5,000,000. AVAILABLE FOR SALE SECURITIES The Company currently holds shares of four companies with NASDAQ or NYSE listings. As of June 30, 2000, the market values of the Company's holdings were $23,586,000 in Illuminet (ILUM), $1,390,000 in ITC^Delta Com (ITCD), $1,052,000 in Loral Communications (LOR) and $211,000 in NetIQ (NTIQ). Unrealized Gains on Securities Available for Sale, adjusted for income tax effect, decreased $409,000 to $14,155,000 during the second quarter of 2000, with a year-to-date decrease of $2,887,000, both of which reflect the stock price movements of these technology securities. LIQUIDITY AND CAPITAL RESOURCES The Company's two principal sources of funds for financing expansion activities are internally generated funds and loan arrangements with CoBank. On January 12, 2000 the Company entered into a $35,000,000 bridge loan agreement with CoBank, principally to finance the PCS build-out in Pennsylvania. Outstanding draws on this facility as of June 30, 2000 is $400,000. The Company and CoBank contemplate replacing this $35,000,000 bridge loan and a previously existing $25,000,000 CoBank credit facility with a single term loan agreement for $60,000,000 at terms similar to the existing facilities. The existing $25,000,000 credit facility is almost fully drawn, with monthly repayment requirements through August 2011. Additionally, the Company has a $9,200,000 loan agreement with the Rural Telephone Bank (RTB) with approximately $500,000 remaining as of June 30, 2000 for future advances. Expenditure of these loan funds is limited to capital projects for the regulated local exchange carrier subsidiary. The Company maintains an unsecured line of credit for $2 million with a local bank. No draws were made on this line during the first half of 2000 and no amounts are outstanding as of June 30, 2000. At its option, the Company may also liquidate portions of the securities available for sale portfolio, to provide for its expansion needs. These securities had a market value of $26,240,000 as of June 30, 2000. Year-to-date capital spending was $20,097,000, compared to a total capital budget of $45,000,000. The budget includes approximately $26,800,000 for equipment and towers associated with the PCS expansion, principally in Pennsylvania. Included in the $26,800,000 amount is $11,000,000 for CDMA equipment and towers that will be purchased from Sprint, of which $9,500,000 has been purchased as of June 30, 2000. The remaining $1,500,000 of equipment purchases from Sprint should occur by the end of the third quarter. The remaining PCS equipment purchases and installations, which are in progress, should occur by the end of 2000. Spending to date on this equipment is approximately $1,200,000. The Telephone subsidiary capital budget is $10,900,000, primarily for central office equipment and fiber optic and metallic cable facilities with year-to date spending at approximately $3,629,000. Thus far in 2000 the Company has funded its capital projects through internally generated funds, proceeds from the sale of the partnership noted above, and debt. REIMBURSEMENT FOR PCS CONVERSION As part of the execution of the Sprint PCS affiliate agreement, the Company received approximately $3.9 million as partial reimbursement for the Company's expenditures in building the CDMA network, which replaces the Company's earlier PCS network constructed using GSM technology. Under the terms of the agreement, all or a portion of this amount is to be reimbursed to the grantor, in the event the GSM network is sold. The Company is continuing to explore a potential sale of its GSM equipment and has reflected the $3.9 million as a current liability. NASDAQ APPLICATION During the second quarter, the Company filed an application for NASDAQ listing of the Company's stock on the NASDAQ National Market exchange.
SHENANDOAH TELECOMMUNICATIONS COMPANY PART II OTHER INFORMATION ITEM 3. Quantitative and Qualitative Disclosures About Market Risk Our market risks relate primarily to changes in interest rates, on instruments held for other than trading purposes. Our interest rate risk involves two components. The first component is outstanding debt with variable rates. This consists of a two notes payable to CoBank totaling $2.3 million. The rates of these notes are based upon the lender's cost of funds. The Company also has variable rate lines of credit totaling $2 million, with no outstanding borrowings at June 30, 2000. The Company's remaining debt has fixed rates through its maturity. The second component of market risk is temporary excess cash, primarily invested in overnight repurchase agreements and short-term certificates of deposit. As the Company continues to expand its operations, temporary excess cash is expected to be minimal. Available cash will be used for existing and anticipated new debt obligations, maintaining and upgrading capital equipment, ongoing operations, and investment opportunities in new and emerging technologies. ITEM 4. Submission of Matters to a Vote of Security Holders (a) At the Annual Meeting of Shareholders of the Company held on April 18, 2000, 2,508,608 of the Company's 3,756,634 outstanding shares were present in person or by proxy and entitled to vote, which constituted a quorum. (b) At the Annual Meeting, the following nominees were elected: CLASS I DIRECTORS - To serve until the 2003 Annual Meeting Noel M. Borden Ken L. Burch Grover M. Holler, Jr. (c) At the Annual Meeting, the following matters were voted upon and received the vote set forth below: (1) Election of Directors. Provided that a quorum is present, the nominees receiving the greatest number of votes cast are elected as directors and, as a result in tabulating the vote, votes withheld have no effect upon the election of directors. Each nominee for director was elected, having received the following vote: NOMINEE FOR WITHHELD Noel M. Borden 2,498,609 9,999 Ken L. Burch 2,494,132 14,476 Grover M. Holler, Jr. 2,499,616 8,992 ITEM 6. Exhibits and Reports on Form 8-K A. Exhibit 27 - Financial Data Schedule B. No reports on Form 8-K were filed for the period covered by this report.
SHENANDOAH TELECOMMUNICATIONS COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SHENANDOAH TELECOMMUNICATIONS COMPANY ------------------------------------- (Registrant) August 11, 2000 /s/ CHRISTOPHER E. FRENCH ------------------------- Christopher E. French President August 11, 2000 /s/ LAURENCE F. PAXTON ------------------------ Laurence F. Paxton Vice President - Finance
5 6-MOS DEC-31-2000 JAN-01-2000 JUN-30-2000 4,996,482 31,998,291 4,474,612 0 3,671,965 13,627,441 127,715,251 37,285,375 141,890,007 12,457,240 35,663,213 0 0 4,769,206 14,155,446 141,890,007 0 28,598,063 2,180,448 20,127,514 0 0 1,000,321 14,962,505 5,106,069 8,400,195 0 0 0 8,400,195 2.24 2.24