SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   Form 10-Q/A
                                (Amendment No.1)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2005

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
      1934

 For the transition period from __________________ to _________________________


                         Commission File Number: 0-9881

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)

         Virginia                                           54-1162807
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification Number)

124 South Main Street, Edinburg, Virginia                      22824
(Address of principal executive offices)                     (Zip code)

                                 (540) 984-4141
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. |X| YES |_| NO

Indicate by check mark  whether the  registration  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). |X| YES |_|NO

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

           Class                                 Outstanding at April 25, 2005
- --------------------------                       -----------------------------
Common Stock, No Par Value                              7,647,084 Shares



Explanatory Note

The undersigned  registrant  hereby files Amendment No. 1 to amend the following
items  of its Form  10-Q  for the  quarter  ended  March  31,  2005.  All  other
information  is unchanged and reflects the  disclosures  made at the time of the
original  filing.  This Amendment No. 1 does not reflect events  occurring after
the filing of the Form 10-Q or, except for the statement of cash flows presented
below, modify or update in any way disclosures made in the Form 10-Q.

      1.)   Item 1, Unaudited  Condensed  Consolidated  Statements of Cash Flows
            for the Three Months Ended March 31, 2005 and 2004

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

                                                           Three Months Ended
                                                                March 31,
                                                            2005        2004
                                                          --------------------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                              $  2,395    $  2,313
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Depreciation                                            5,296       4,334
     Amortization                                              126           3
   Deferred income taxes                                    (2,050)         22
   Gain on investments                                         (75)         --
   Loss (income) from patronage and equity investments         260         (34)
   Loss on disposal of assets                                   21          79
   Other                                                       507         303
  Changes in assets and liabilities:
   (Increase) decrease in:
        Accounts receivable                                    267        (486)
        Materials and supplies                                 (52)        203
   Increase (decrease) in:
        Accounts payable                                       (82)        275
        Other prepaids, deferrals and accruals               7,845        (108)
                                                          --------------------
Net cash provided by operating activities                   14,458       6,904

Cash Flows from Investing Activities
  Purchase and construction of plant and equipment, net
  of retirements                                            (4,195)     (1,621)
  Purchases of investment securities                          (139)        (56)
  Proceeds from investment activities                           24          96
  Proceeds from sale of equipment                               56          15
                                                          --------------------
Net cash used in investing activities                       (4,254)     (1,566)

Cash Flows from Financing Activities
  Principal payments on long-term debt                      (1,080)     (1,045)
  Proceeds from exercise of incentive stock options            255         149
                                                          --------------------
Net cash used in financing activities                         (825)       (896)
                                                          --------------------
Net increase in cash and cash equivalents                    9,379       4,442

Cash and Cash Equivalents
  Beginning                                                 14,172      28,696
                                                          --------------------
  Ending                                                  $ 23,551    $ 33,138
                                                          ====================

Cash paid for:
         Interest paid                                    $    835    $    799
         Income taxes (net of refunds)                    $     --    $    410


                                                                               2


PART II. OTHER INFORMATION

ITEM 6. Exhibits

      (a) The following  exhibits are filed with this  Quarterly  Report on Form
10-Q/A:

      31    Certifications  pursuant  to Rule  13a-14(a)  under  the  Securities
            Exchange Act of 1934.

      32    Certifications  pursuant  to Rule  13a-14(b)  under  the  Securities
            Exchange Act of 1934 and 18 U.S.C. 1350.

                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                       SHENANDOAH TELECOMMUNICATIONS COMPANY
                       (Registrant)


June 6, 2005           /s/ Earle A. MacKenzie
                       ----------------------------------------------
                       Earle A. MacKenzie
                       Executive Vice President and
                       Chief Financial Officer
                       (Duly Authorized Officer and Principal Financial Officer)


                                                                               3
                                                                    Exhibit 31.1

                                  CERTIFICATION

I,  Christopher E. French,  President and Chief Executive  Officer of Shenandoah
Telecommunications Company, certify that:

1.    I have reviewed this amended quarterly report on Form 10-Q/A of Shenandoah
      Telecommunications Company;

2.    Based on my knowledge,  this quarterly  report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the  circumstances  under which such
      statements were made, not misleading with respect to the period covered by
      this report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in  Exchange  Act Rules  13a-15(e)  and  15d-15(e))  and  internal
      control  over  financial  reporting  (as  defined  in  Exchange  Act Rules
      13a-15(f) and 15d-15(f)) for the registrant and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Designed such internal control over financial  reporting,  or caused
            such internal control over financial  reporting to be designed under
            our  supervision,  to provide  reasonable  assurance  regarding  the
            reliability of financial  reporting and the preparation of financial
            statements  for  external  purposes  in  accordance  with  generally
            accepted accounting principles;

      (c)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (d)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      function(s)):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.


     Date: June 6, 2005                             /S/ CHRISTOPHER E. FRENCH
                                                    --------------------------
                                                        Christopher E. French
                                                        President and
                                                        Chief Executive Officer


                                                                    Exhibit 31.2

                                  CERTIFICATION

I, Earle A. MacKenzie,  Executive Vice President and Chief Financial  Officer of
Shenandoah Telecommunications Company, certify that:

1.    I have reviewed this amended quarterly report on Form 10-Q/A of Shenandoah
      Telecommunications Company;

2.    Based on my knowledge,  this quarterly  report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the  circumstances  under which such
      statements were made, not misleading with respect to the period covered by
      this report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial
      information  included  in this  report,  fairly  present  in all  material
      respects the financial condition,  results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The  registrant's  other  certifying  officer(s) and I are responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in  Exchange  Act Rules  13a-15(e)  and  15d-15(e))  and  internal
      control  over  financial  reporting  (as  defined  in  Exchange  Act Rules
      13a-15(f) and 15d-15(f)) for the registrant and have:

      (a)   Designed such  disclosure  controls and  procedures,  or caused such
            disclosure   controls  and  procedures  to  be  designed  under  our
            supervision,  to ensure that  material  information  relating to the
            registrant,  including its consolidated subsidiaries,  is made known
            to us by others  within  those  entities,  particularly  during  the
            period in which this report is being prepared;

      (b)   Designed such internal control over financial  reporting,  or caused
            such internal control over financial  reporting to be designed under
            our  supervision,  to provide  reasonable  assurance  regarding  the
            reliability of financial  reporting and the preparation of financial
            statements  for  external  purposes  in  accordance  with  generally
            accepted accounting principles;

      (c)   Evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures and presented in this report our  conclusions  about
            the effectiveness of the disclosure  controls and procedures,  as of
            the  end  of the  period  covered  by  this  report  based  on  such
            evaluation; and

      (d)   Disclosed  in this  report any change in the  registrant's  internal
            control  over   financial   reporting   that  occurred   during  the
            registrant's  most recent fiscal  quarter (the  registrant's  fourth
            fiscal  quarter in the case of an annual report) that has materially
            affected,   or  is  reasonably  likely  to  materially  affect,  the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying  officer(s) and I have disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to the  registrant's  auditors and the audit  committee of the
      registrant's  board of directors  (or persons  performing  the  equivalent
      function(s)):

      (a)   All significant  deficiencies and material  weaknesses in the design
            or operation of internal control over financial  reporting which are
            reasonably  likely to adversely affect the  registrant's  ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal control over financial reporting.

       Date: June 6, 2005                         /S/ EARLE A. MACKENZIE
                                                  ----------------------
                                                  Earle A. MacKenzie
                                                  Executive Vice President and
                                                  Chief Financial Officer
                                   Exhibit 32

    Written Statement of Chief Executive Officer and Chief Financial Officer
            Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

      Each of the undersigned, the President and Chief Executive Officer and the
Executive Vice President and Chief Financial Officer, of Shenandoah
Telecommunications Company (the "Company"), hereby certifies that, on the date
hereof:

      (1) the quarterly report on Form 10-Q/A of the Company for the three
months ended March 31, 2005 filed on the date hereof with the Securities and
Exchange Commission (the "Report") fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

      (2) information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the Company.


                                         /S/Christopher E. French
                                         ------------------------
                                         Christopher E. French
                                         President and Chief Executive Officer
                                         June 6, 2005


                                         /S/Earle A. MacKenzie
                                         ---------------------
                                         Earle A. MacKenzie
                                         Executive Vice President and
                                         Chief Financial Officer
                                         June 6, 2005

The foregoing certification is being furnished solely pursuant to Rule 13a-14(b)
under the Securities Exchange Act of 1934 (the "Exchange Act") and 18 U.S.C.
Section 1350 and is not being filed as part of the Report or as a separate
disclosure document. This certification shall not be deemed "filed" for purposes
of Section 18 of the Exchange Act or otherwise subject to liability under that
section. This certification shall not be deemed to be incorporated by reference
into any filing under the Securities Act of 1933 or the Exchange Act except to
the extent this Exhibit 32 is expressly and specifically incorporated by
reference in any such filing.