Shenandoah Telecommunications Company Reports Growth in Earnings
Net Income Increases 35% in First Quarter 2016
First Quarter 2016 EPS of
- Operating Income up 15% on Strong Cable Improvement
- Revenues Increase 10%
Consolidated First Quarter Results
For the quarter ended
Adjusted OIBDA (Operating Income Before Depreciation and Amortization) increased 12.8% to
On
President and CEO
"Additionally, as previously announced earlier this month, we received
Wireless Segment
First quarter wireless service revenues increased
During the first quarter of 2016, net postpaid subscriber additions were 2,719 as compared to 3,211 net postpaid subscriber additions in the first quarter of 2015. Net prepaid subscribers declined by 301 during first quarter 2016, compared to 2,621 added in the first quarter of 2015.
First quarter adjusted OIBDA in the Wireless segment was
"Monthly service fees and handset subsidy costs in the wireless segment have continued to decline as customers select lower revenue service plans related to handset financing and leasing plans,"
Cable Segment
Service revenues in the Cable segment increased
Revenue
generating units totaled 131,527 at
Adjusted OIBDA in the Cable segment for first quarter 2016 was
Wireline Segment
Revenue in the Wireline segment increased 17.9% to
Adjusted OIBDA for the Wireline segment for first quarter 2016 was
Other Information
Capital expenditures were
Cash and cash equivalents as of
"We believe our solid balance sheet positions us well for the continued growth of our customer base, as well as enabling us to increase our capabilities and enhance our service offerings. We look forward to completing the NTELOS acquisition and to expanding our operations to include additional customers and new markets. With the close of this deal, Shentel will be positioned as one of the top six public wireless providers in the United States,"
Conference Call and Webcast
The Company will host a conference call and simultaneous webcast today,
Teleconference Information:
Dial in number: 1-888-695-7639
Password: 94345782
Audio webcast: http://investor.shentel.com/
An audio replay of the call will be available approximately two hours after the call is complete, through
About
This release contains forward-looking statements that are subject to various risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of unforeseen factors. A discussion of factors that may cause actual results to differ from management's
projections, forecasts, estimates and expectations is available in the Company's filings with the
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands) | ||||||
2016 | 2015 | |||||
Cash and cash equivalents | $ | 89,160 | $ | 76,812 | ||
Other current assets | 39,797 | 51,135 | ||||
Total current assets | 128,957 | 127,947 | ||||
Investments | 10,860 | 10,679 | ||||
Net property, plant and equipment | 410,949 | 410,018 | ||||
Intangible assets, net | 67,283 | 66,993 | ||||
Deferred charges and other assets, net | 11,323 | 11,514 | ||||
Total assets | $ | 629,372 | $ | 627,151 | ||
Total current liabilities | 55,013 | 60,729 | ||||
Long-term debt, less current maturities | 171,535 | 177,169 | ||||
Total other liabilities | 99,555 | 99,315 | ||||
Total shareholders' equity | 303,269 | 289,938 | ||||
Total liabilities and shareholders' equity | $ | 629,372 | $ | 627,151 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(in thousands, except per share amounts) | ||||||||
Three Months Ended | ||||||||
2016 | 2015 | |||||||
Operating revenues | $ | 92,571 | $ | 84,287 | ||||
Cost of goods and services | 31,762 | 30,691 | ||||||
Selling, general, and administrative | 21,758 | 18,733 | ||||||
Depreciation and amortization | 17,739 | 16,337 | ||||||
Total operating expenses | 71,259 | 65,761 | ||||||
Operating income | 21,312 | 18,526 | ||||||
Other income (expense): | ||||||||
Interest expense | (1,619 | ) | (1,915 | ) | ||||
Gain on investments, net | 88 | 102 | ||||||
Non-operating income, net | 468 | 432 | ||||||
Income before taxes | 20,249 | 17,145 | ||||||
Income tax expense | 6,368 | 6,859 | ||||||
Net income | $ | 13,881 | $ | 10,286 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.29 | $ | 0.21 | ||||
Diluted | $ | 0.28 | $ | 0.21 | ||||
Weighted average shares outstanding, basic | 48,563 | 48,306 | ||||||
Weighted average shares outstanding, diluted | 49,249 | 48,902 | ||||||
Non-GAAP Financial Measure
In managing our business and assessing our financial performance, management supplements the information provided by financial statement measures prepared in accordance with GAAP with adjusted OIBDA, which is considered a "non-GAAP financial measure" under
Adjusted OIBDA is defined by us as operating income (loss) before depreciation and amortization, adjusted to exclude the effects of: certain non-recurring transactions; impairment of assets; gains and losses on asset sales; and share based compensation expense. Adjusted OIBDA should not be construed as an alternative to operating income as determined in accordance with GAAP as a measure of operating performance.
In a capital-intensive industry such as telecommunications, management believes that adjusted OIBDA and the associated percentage margin calculations are meaningful measures of our operating performance. We use adjusted OIBDA as a supplemental performance measure because management believes it facilitates comparisons of our operating performance from period to period and comparisons of our operating performance to that of other companies by excluding potential differences caused by the age and book depreciation of fixed assets (affecting relative depreciation expenses) as well as the other items described above for which additional adjustments were made. In the future, management expects that the Company may again report adjusted OIBDA excluding these items and may incur expenses similar to these excluded items. Accordingly, the exclusion of these and other similar items from our non-GAAP presentation should not be interpreted as implying these items are non-recurring, infrequent or unusual.
While depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the current period allocation of costs associated with long-lived assets acquired or constructed in prior periods, and accordingly may obscure underlying operating trends for some purposes. By isolating the effects of these expenses and other items that vary from period to period without any correlation to our underlying performance, or that vary widely among similar companies, management believes adjusted OIBDA facilitates internal comparisons of our historical operating performance, which are used by management for business planning purposes, and also facilitates comparisons of our performance relative to that of our competitors. In addition, we believe that adjusted OIBDA and similar measures are widely used by investors and financial analysts as measures of our financial performance over time, and to compare our financial performance with that of other companies in our industry.
Adjusted OIBDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. These limitations include the following:
- it does not reflect capital expenditures;
- many of the assets being depreciated and amortized will have to be replaced in the future and adjusted OIBDA does not reflect cash requirements for such replacements;
- it does not reflect costs associated with share-based awards exchanged for employee services;
- it does not reflect interest expense necessary to service interest or principal payments on indebtedness;
- it does not reflect gains, losses or dividends on investments;
- it does not reflect expenses incurred for the payment of income taxes; and
- other companies, including companies in our industry, may calculate adjusted OIBDA differently than we do, limiting its usefulness as a comparative measure.
In light of these limitations, management considers adjusted OIBDA as a financial performance measure that supplements but does not replace the information reflected in our GAAP results.
The
following table shows adjusted OIBDA for the three months ended
Three Months Ended | |||||||
(in thousands) | |||||||
2016 | 2015 | ||||||
Adjusted OIBDA | $ | 40,416 | $ | 35,839 | |||
The following table reconciles adjusted OIBDA to operating income, which we consider to be the most directly comparable GAAP financial measure,
for the three months ended
Consolidated: | |||||||
(in thousands) | Three Months Ended | ||||||
2016 | 2015 | ||||||
Operating income | $ | 21,312 | $ | 18,526 | |||
Plus depreciation and amortization | 17,739 | 16,337 | |||||
Plus (gain) loss on asset sales | (15 | ) | 11 | ||||
Plus share based compensation expense | 1,048 | 825 | |||||
Plus nTelos acquisition related expenses | 332 | 140 | |||||
Adjusted OIBDA | $ | 40,416 | $ | 35,839 | |||
The following tables reconcile adjusted OIBDA to operating income by major segment
for the three months ended
Wireless Segment: | |||||||||
(in thousands) | Three Months Ended | ||||||||
2016 | 2015 | ||||||||
Operating income | $ | 19,932 | $ | 19,439 | |||||
Plus depreciation and amortization | 8,494 | 7,831 | |||||||
Plus loss on asset sales | 13 | 25 | |||||||
Plus share based compensation expense | 271 | 186 | |||||||
Adjusted OIBDA | $ | 28,710 | $ | 27,481 | |||||
Cable Segment: | |||||||
(in thousands) | Three Months Ended | ||||||
2016 | 2015 | ||||||
Operating income (loss) | $ | 596 | $ | (679 | ) | ||
Plus depreciation and amortization | 6,095 | 5,480 | |||||
Plus (gain) on asset sales | (13 | ) | (13 | ) | |||
Plus share based compensation expense | 358 | 290 | |||||
Adjusted OIBDA | $ | 7,036 | $ | 5,078 |
Wireline Segment: | |||||||
(in thousands) | Three Months Ended | ||||||
| |||||||
2016 | 2015 | ||||||
Operating income | $ | 5,098 | $ | 3,829 | |||
Plus depreciation and amortization | 3,033 | 2,924 | |||||
Plus loss on asset sales | - | 9 | |||||
Plus share based compensation expense | 169 | 144 | |||||
Adjusted OIBDA | $ | 8,300 | $ | 6,906 | |||
Supplemental Information
Subscriber Statistics
The following tables show selected operating statistics of the Wireless segment as of the dates shown:
2016 | 2015 | 2015 | 2014 | |||
Retail PCS Subscribers - Postpaid | 315,231 | 312,512 | 291,078 | 287,867 | ||
Retail PCS Subscribers - Prepaid | 142,539 | 142,840 | 147,783 | 145,162 | ||
PCS Market POPS (000) (1) | 2,437 | 2,433 | 2,418 | 2,415 | ||
PCS Covered POPS (000) (1) | 2,230 | 2,224 | 2,210 | 2,207 | ||
CDMA Base Stations (sites) | 556 | 552 | 542 | 537 | ||
Towers Owned | 157 | 158 | 154 | 154 | ||
Non-affiliate cell site leases | 202 | 202 | 199 | 198 |
Three Months Ended | |||||||
2016 | 2015 | ||||||
Gross PCS Subscriber Additions - Postpaid | 17,356 | 17,105 | |||||
Net PCS Subscriber Additions - Postpaid | 2,719 | 3,211 | |||||
Gross PCS Subscriber Additions - Prepaid | 21,231 | 23,620 | |||||
Net PCS Subscriber Additions (Losses)- Prepaid | (301 | ) | 2,621 | ||||
PCS Average Monthly Retail Churn % - Postpaid (2) | 1.56 | % | 1.60 | % | |||
PCS Average Monthly Retail Churn % - Prepaid (2) | 5.05 | % | 4.76 | % | |||
1) POPS refers to the estimated population of a given geographic area and is based on information purchased from third party sources. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the Company's network.
2) PCS Average Monthly Retail Churn is the average of the monthly subscriber turnover, or churn, calculations for the period.
The following table shows selected operating statistics of the Wireline segment as of the dates shown:
| | |
| |||
2016 | 2015 | 2015 | 2014 | |||
Telephone Access Lines (1) | 19,682 | 20,252 | 21,669 | 21,612 | ||
Long Distance Subscribers | 9,377 | 9,476 | 9,533 | 9,571 | ||
Video Customers (2) | 5,232 | 5,356 | 5,599 | 5,692 | ||
DSL Subscribers (3) | 14,200 | 13,890 | 13,227 | 13,094 | ||
1,744 | 1,736 | 1,559 | 1,556 | |||
Total | 125,559 | 123,891 | 99,523 | 99,387 | ||
- Effective
October 1, 2015 , the Company launched cable modem service on its cable plant, and ceased the requirement that a customer have a telephone access line to purchase DSL service. - The Wireline segment's video service passes approximately 16,000 homes.
- 2016 and
December 2015 totals include 624 and 420 customers, respectively, served via the coaxial cable network. During first quarter of 2016, the Company modified the way it counts internet subscribers when a commercial customer upgrades its internet service via a fiber contract. The Company retroactively applied the new count methodology to prior periods, adding 804, 402 and 352 subscribers to theDecember 31, 2015 ,March 31, 2015 , andDecember 31, 2014 totals, respectively. - Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. Fiber counts were revised following a review of fiber records in the first quarter of 2015.
The following table shows selected operating statistics of the Cable segment as of the dates shown:
2016 | 2015 | 2015 | 2014 | |||||||||||
Homes Passed (1) | 181,375 | 172,538 | 172,022 | 171,589 | ||||||||||
Customer Relationships (2) | ||||||||||||||
Video customers | 50,195 | 48,184 | 49,662 | 49,247 | ||||||||||
Non-video customers | 26,895 | 24,550 | 22,530 | 22,051 | ||||||||||
Total customer relationships | 77,090 | 72,734 | 72,192 | 71,298 | ||||||||||
Video | ||||||||||||||
Customers (3) | 52,468 | 50,215 | 51,708 | 52,095 | ||||||||||
Penetration (4) | 28.9 | % | 29.1 | % | 30.1 | % | 30.4 | % | ||||||
Digital video penetration (5) | 74.8 | % | 77.9 | % | 69.9 | % | 65.9 | % | ||||||
High-speed | ||||||||||||||
180,814 | 172,538 | 172,022 | 171,589 | |||||||||||
Customers (3) | 58,273 | 55,131 | 52,508 | 50,686 | ||||||||||
Penetration (4) | 32.2 | % | 32.0 | % | 30.5 | % | 29.5 | % | ||||||
Voice | ||||||||||||||
178,077 | 169,801 | 169,285 | 168,852 | |||||||||||
Customers (3) | 20,786 | 20,166 | 19,112 | 18,262 | ||||||||||
Penetration (4) | 11.7 | % | 11.9 | % | 11.3 | % | 10.8 | % | ||||||
Total Revenue Generating Units (7) | 131,527 | 125,512 | 123,328 | 121,043 | ||||||||||
2,955 | 2,844 | 2,836 | 2,834 | |||||||||||
Total | 80,727 | 76,949 | 73,294 | 72,694 | ||||||||||
Average Revenue Generating Units | 129,604 | 124,054 | 121,998 | 117,744 | ||||||||||
1) Homes and businesses are considered passed ("homes passed") if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information.
2) Customer relationships represent the number of
customers who receive at least one of our services.
3) Generally, a dwelling or commercial unit with one or more television sets connected to our distribution system counts as one video customer. Where services are provided on a bulk basis, such as to hotels and some multi-dwelling units, the revenue charged to the customer is divided by the rate for comparable service in the local market to determine the number of customer equivalents included in the customer counts shown above. During the first quarter of 2016, the Company modified the way it counts subscribers when a commercial customer upgrades its internet service via a fiber contract. The company retroactively applied the new count methodology to prior periods, and applied similar logic to certain bulk customers; the net result was reductions in internet subscriber counts of 559, 687 and 673 subscribers to
4) Penetration is calculated by dividing the number of customers by the number of homes passed or available homes, as appropriate.
5) Digital video penetration is calculated by dividing the number of digital video customers by total video customers. Digital video customers are video customers who receive any level of video service via digital transmission. A dwelling with one or more digital set-top boxes or digital adapters counts as one digital video customer.
6) Homes and businesses are considered available ("available homes") if we can connect them to our distribution system without further extending the transmission lines and if we offer the service in that area.
7) Revenue generating units are the sum of video,
voice and high-speed internet customers.
8) Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
On
Segment Information
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers. The Company has three reportable segments, which the
Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Cable, and (3) Wireline. A fourth segment, Other, primarily includes
The Wireless segment provides digital wireless service to a portion of a four-state area covering the region from
The Cable segment provides video, internet and voice services in
The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long distance access services throughout
Three months ended | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Wireless | Cable | Wireline | Other | Eliminations | Consolidated Totals | ||||||||||||||
External revenues | |||||||||||||||||||
Service revenues | $ | 52,179 | $ | 24,340 | $ | 4,960 | $ | - | $ | - | $ | 81,479 | |||||||
Other | 3,203 | 1,846 | 6,043 | - | - | 11,092 | |||||||||||||
Total external revenues | 55,382 | 26,186 | 11,003 | - | - | 92,571 | |||||||||||||
Internal revenues | 1,136 | 260 | 7,376 | - | (8,772 | ) | - | ||||||||||||
Total operating revenues | 56,518 | 26,446 | 18,379 | - | (8,772 | ) | 92,571 | ||||||||||||
Operating expenses | |||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below | 16,578 | 14,647 | 8,643 | - | (8,106 | ) | 31,762 | ||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below | 11,514 | 5,108 | 1,605 | 4,197 | (666 | ) | 21,758 | ||||||||||||
Depreciation and amortization | 8,494 | 6,095 | 3,033 | 117 | - | 17,739 | |||||||||||||
Total operating expenses | 36,586 | 25,850 | 13,281 | 4,314 | (8,772 | ) | 71,259 | ||||||||||||
Operating income (loss) | $ | 19,932 | $ | 596 | $ | 5,098 | $ | (4,314 | ) | $ | - | $ | 21,312 |
Three months ended | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Wireless | Cable | Wireline | Other | Eliminations | Consolidated Totals | ||||||||||||||
External revenues | |||||||||||||||||||
Service revenues | $ | 48,375 | $ | 21,401 | $ | 4,750 | $ | - | $ | - | $ | 74,526 | |||||||
Other | 3,030 | 1,762 | 4,969 | - | - | 9,761 | |||||||||||||
Total external revenues | 51,405 | 23,163 | 9,719 | - | - | 84,287 | |||||||||||||
Internal revenues | 1,104 | 148 | 5,866 | - | (7,118 | ) | - | ||||||||||||
Total operating revenues | 52,509 | 23,311 | 15,585 | - | (7,118 | ) | 84,287 | ||||||||||||
Operating expenses | |||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below | 16,187 | 13,618 | 7,334 | 17 | (6,465 | ) | 30,691 | ||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below | 9,052 | 4,892 | 1,498 | 3,944 | (653 | ) | 18,733 | ||||||||||||
Depreciation and amortization | 7,831 | 5,480 | 2,924 | 102 | - | 16,337 | |||||||||||||
Total operating expenses | 33,070 | 23,990 | 11,756 | 4,063 | (7,118 | ) | 65,761 | ||||||||||||
Operating income (loss) | $ | 19,439 | $ | (679 | ) | $ | 3,829 | $ | (4,063 | ) | $ | - | $ | 18,526 | |||||
CONTACTS:Source:Shenandoah Telecommunications, Inc. Adele Skolits CFO and VP of Finance 540-984-5161 Adele.skolits@emp.shentel.com OrJohn Nesbett /Jennifer Belodeau Institutional Marketing Services (IMS) 203-972-9200 jnesbett@institutionalms.com
News Provided by Acquire Media